A friend called me the other day and asked for discussion estimates for building approximately 5,000 Sq Ft. of Building on a 1 acre lot inside the City of Gastonia with 16 to 20 parking spaces. As you can see I came up with $364,000.00 for 5,250 Sq Ft Turn Key.
That set me to wondering how that compared with leasing a 5,250 Sq Ft Unit in my new flex space building at 4459 Posterity Court in Gastonia NC. So below is where I calculated the monthly cost for occupancy of the Building. Key assumption is a loan could be obtained with 20% down and 80% financed for 20 years at 8%. Cost was $3,196.61 per month after a $72,800.00 down payment.
Lot 1 Ac $ 54,000.00
Bldg SF 5250
$/SF Build $ 40.00
Bldg $ 210,000.00
Site Work $ 100,000.00
Cost $ 364,000.00
$ (72,800.00) 80/20
Financed $ 291,200.00
Monthly $ 2,435.71 20 yr 8%
Prop Tx $ 445.90
Storm Water $ 15.00
Phase II $ 50.00
Water/Sewer $ 50.00
Yard Maint $ 100.00
Bldg Repair $ 100.00
$ 3,196.61
How does this compare to a lease at 4459 for 5,250 Sq Ft. Where lease rate includes property tax on land and building, water/sewer, storm water fees, Phase II compliance and Common Area Maintenance and Repair for Exterior. Plus one month security deposit and one month rent moves you in instead of $72,800.00 for a 20% down payment.
Lease 5250Sq Ft at a Rate $7.50 Year equals $ 39,375.00 /12 equals Monthly $3,281.25
Right now in Gastonia leasing seems to be the way to go for commercial real estate. I did not discuss tax issues because these are dependent on too many individual variables and need to be discussed with a professional.
I did not extend this post by describing each individual item utilized. If you will email me with any questions I will gladly offer details on why it was included and how it was estimated.